Call us: +1 858-255-1012

EAC-South Bend Timeline

·    Started: March 22, 2017

·    1st Investor Funds Raised: April 1, 2017 – Amount: $50,000 

Property #1
3/29/17
Purchase CostFinanced: Marshall ReddickRenovation CostARV
(Appraised)
Cash OutRent projected or actual
732 E. Ewing$30,00012 months @ 10% $45,000$83.500$8,593.80$950
Refinance with
B2R - 7/2017
10 years @ 6.5% $58,450$15,916$83,500

Property #2
5/8/17
Purchase CostFinanced: Marshall ReddickRenovation CostARV
(Appraised)
Cash OutRent projected or actual
4854 Scenic$34,031$50,000$65,000$15,969$750
Refinance with
B2R - 7/2017
10 years @ 6.5% $45,550$2,972$65,000

·         2rd Investor Funds Raised: May 10, 2017 – Amount: $11,514

Property #3
5/30/17
Purchase CostFinanced: Marshall ReddickRenovation CostARV
(Appraised)
Cash OutRent projected or actual
2431 Riverside$26,00012 months @ 10% $32,000$5,000$55,0000$675
Property #4
6/16/17
Purchase CostFinanced: Marshall ReddickRenovation CostARV
(Appraised)
Cash OutRent projected or actual
1002 Roberts$30,00012 months @ 9% $22,5000$50,0000$700
Property #5
6/16/17
Purchase CostFinanced: Marshall ReddickRenovation CostARV
(Appraised)
Cash OutRent projected or actual
1009 Kinyon$25,00012 months @ 9% $22,5000$45,0000$650
Property #6
6/16/17
Purchase CostFinanced: Marshall ReddickRenovation CostARV
(Appraised)
Cash OutRent projected or actual
1021 Kinyon$25,00012 months @ 9% $15,0000$40,0000$525
Property #7
6/16/17
Purchase CostFinanced: Marshall ReddickRenovation CostARV
(Appraised)
Cash OutRent projected or actual
1417 N. Adams$20,00012 months @ 9% $15,0000$40,0000$650
Property #8
6/16/17
Purchase CostFinanced: Marshall ReddickRenovation CostARV
(Appraised)
Cash OutRent projected or actual
2104 Pershing$30,00012 months @ 9% $22,5000$60,0000$700
Property #9
6/16/17
Purchase CostFinanced: Marshall ReddickRenovation CostARV
(Appraised)
Cash OutRent projected or actual
2104 Calhoun$20,00012 months @ 9% $15,0000$30,0000$525
Property #10
6/29/17
Purchase CostFinanced: Marshall ReddickRenovation CostARV
(Appraised)
Cash OutRent projected or actual
1522 Chicago$32,00012 months @ 9% $24,0000$60,0000$725

·    3rd Investor Funds Raised: July 10, 2017 – Amount: $60,000 

Property #11
7/14/17
Purchase CostFinanced: CashRenovation CostARV
(Appraised)
Cash OutRent projected or actual
1141 O'Brien$18,000$2,000$20,0000$700
Property #12
8/11/17
Purchase CostFinanced: CashRenovation CostARV
(Appraised)
Cash OutRent projected or actual
1007 Clover$20,000$11,000$60,0000$550
Property #13
8/11/17
Purchase CostFinanced: CashRenovation CostARV
(Appraised)
Cash OutRent projected or actual
1817 S. Williams$23,000$5,000$33,0000$675
Property #14
9/30/17
Purchase CostFinanced: CashRenovation CostARV
(Appraised)
Cash OutRent projected or actual
826 E. 4th St$35,000$5,000$75,0000$750
.page-id-2338 .entry-title { display:none; }